100% Circular • Carbon Negative Engine

Cyblo Restoration Tech

Turning 2B waste tires into high-value circular rubber. Decarbonizing the $65B industry.

3.2 kg CO₂e saved per kg CRS vs virgin
90% less land vs solar farm (2 acres vs 20 acres)

⚡ The Triple Threat & Our Mission

2 billion waste tires/year → toxic leaching, microplastics, massive CO₂e. Cyblo restores rubber at molecular level (no fire, no chemicals). Each ton of Cyblo Rubber Sheet (CRS) replaces virgin rubber, cutting 3.2 tCO₂e per ton.

2,000,000,000
waste tires annually worldwide
~60 Million tonnes
avg 30kg/tire → 60M tons waste rubber

📐 CO₂e Abatement Scaling Formula

1 tire = 30kg → 0.03 tons rubber
CO₂e saved per tire = 0.03 × 3.2 = 96 kg CO₂e
1,000 tires → 96 tCO₂e
1,000,000 tires → 96,000 tCO₂e
🚀 Cyblo blueprint facility (2,496 ton/year) abates 6,539 tCO₂e/year = 68,000+ tires annually.

Global potential: 60M tons waste → 192M tCO₂e avoided yearly.

📊 Investment Snapshot (USD 5M → High-Growth WTV)

8.5 MWp
Solar Farm equivalent capital
Cyblo uses 2 acres (90% less land)
6,539 tCO₂e
Annual abatement per facility
vs Solar 7,250 tCO₂e
RM 228k–652k
Annual carbon credit value (EU ETS / MY tax)

🔄 Cyblo Proprietary Circular Engine

1. Tire Crumbling

Shredding & steel/fibre separation

2. MVR Core Tech

Low-temp, chemical-free revulcanization

3. Masterbatch Line

High-performance Cyblo Rubber Sheet (CRS)

Emission‑free • 100% circular • drop‑in replacement for virgin rubber

💰 Revenue Model & Offtake Agreements

  • CRS Sales – Tier-1 tire makers (Goodyear, Michelin)
  • Mining disposal contracts – BHP Australia (US$2.38M disposal fee + CRS mandate)
  • Ready offtakers: Timberland US$4.28M, MRF India US$3.42M, Cambodia compounder
US$23.4M
committed offtake letters exceed sales projection

📍 Carbon Price Advantage

RegionPrice (est.)Annual Credit Value
EU ETS€90/t~RM 588,510
California CCA$38/tRM 248k
Malaysia TaxRM 35-50RM 228k

📈 Financial Projections (2026–2030)

38.04%
IRR
NPV: USD 1.78M
ROI: 546%
3 years
Payback Period
Year 5 Net Margin: 48%
US$39.6M
Post-money Valuation (Y1)
Target Year 10: US$352M
Capex US$2.38M · Opex US$2.62M — Gross margin 55% · Net margin 46% (Year 5) · Cumulative cash surplus US$19.1M by Y5

🗺️ Globalisation Roadmap & Exit Strategy

📅 Key Milestones

  • 2026: 1st factory (Malaysia) – 2,496 ton/year CRS
  • 2027–2028: 90% capacity, EBITDA expansion
  • 2030 (Year 5): IPO / Strategic M&A
  • 2031+: 10 factories globally → US$352M valuation

🚪 Exit Pathways

✔ IPO on regional exchange (Year 5 target)
✔ Strategic M&A with industry players / ESG funds
✔ Private Equity – global sustainable funds
High-margin circular economy asset class.

Year 10 Valuation: USD 352M

⚠️ Risk Disclosure & Mitigation

Tech scale-up → Mitigation: Modular MVR, pilot proven, 12‑month warranty.
Rubber price volatility → Mitigation: Long-term offtake contracts & circular premium.
Regulatory shifts → Multi-jurisdiction carbon strategy, EU/Australia expansion.

✨ Why Invest Now? Early-Mover Advantage

✔ Only 100% circular restoration (chemical‑free, emission‑free).
✔ Captures Scope 3 decarbonization demand from Tier‑1 tire manufacturers.
✔ High‑margin, patented tech with fast payback & massive ESG tailwinds.
✔ Scalable blueprint: 2 acres/factory vs 20 acres solar → capital efficiency.

👥 Founding Team & Leadership

Mr. Jamil Ki
Corporate Development & Strategy
Mr. Zahar Wi
Business Model & Finance
Mr. Azhar Ai
CTO & Technology Breakthrough
Organisation: 15 management, 51 operations staff per facility. Lean, high-output structure.